State of |
7372 |
Not Applicable | ||
(State or Other Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
Ryan J. Maierson John M. Greer Latham & Watkins LLP 811 Main Street, Suite 3700 Houston, Texas 77002 Tel: (713) 546-5400 |
Joshua G. Kiernan Latham & Watkins LLP 99 Bishopsgate London EC2M 3XF United Kingdom Tel: (+44) (20) 7710-1000 |
Amir Raz Perry Wildes Gross & Co. One Azrieli Center Tel Aviv 6701101, Israel Tel: +972 (3) 607-4444 |
| ||||||||
Title of Each Class of Securities to be Registered |
Amount to be Registered (1) |
Proposed Maximum Offering Price Per Share |
Proposed Maximum Aggregate Offering Price |
Amount of Registration Fee | ||||
Primary Offering: |
||||||||
Ordinary Shares, no par value per share (2) |
13,825,000 |
$11.50 (7) |
$158,987,500.00 |
$17,345.54 | ||||
Secondary Offering: |
||||||||
Ordinary Shares, no par value per share (3) |
92,071,690 (3) |
$6.26 (6) |
$576,368,779.40 |
$62,881.83 | ||||
Warrants to purchase ordinary shares (4) |
5,200,000 |
— |
— |
— | ||||
Ordinary Shares, no par value per share (5) |
5,200,000 (3) |
$6.26 (6) |
$32,552,000.00 |
$3,551.42 | ||||
Total |
$767,908,279.40 |
$83,778.79 | ||||||
| ||||||||
|
(1) |
Pursuant to Rule 416 under the Securities Act of 1933 (the “Securities Act”), this registration statement also covers an indeterminate number of additional ordinary shares as may be issuable with respect to the shares being registered for resale hereunder as a result of a stock split, stock dividend, recapitalization or similar event. |
(2) |
Represents (a) 8,625,000 ordinary shares, no par value per share (“ordinary shares”), of Otonomo Technologies Ltd., a company organized under the laws of the State of Israel (“Otonomo,” “we” or the “Company”), issuable upon the exercise of warrants of the Company (“warrants”) that were issued in exchange for the public warrants of Software Acquisition Group Inc. II, a Delaware corporation (“SWAG”) (the “public warrants”), at the closing of the Business Combination (as defined herein), and (b) 5,200,000 ordinary shares issuable upon the exercise of the Company’s warrants that were issued in exchange for the private warrants of SWAG (the “private warrants”) at the closing of the Business Combination. |
(3) |
Represents ordinary shares offered by the selling securityholders identified in this registration statement. |
(4) |
Represents warrants offered by the selling securityholders identified in this registration statement. In accordance with Rule 457(g), the entire registration fee for the warrants is allocated to the ordinary shares underlying the warrants, and no separate fee is payable for the warrants. |
(5) |
Represents ordinary shares issuable upon exercise of warrants of certain selling securityholders in this registration statement. |
(6) |
Estimated solely for the purpose of calculating the registration fee in accordance with Rule 457(c) under the Securities Act, based on the average of the high and low prices of the registrant’s ordinary shares reported on August 20, 2021, which was $6.26 per share. |
(7) |
The price per share is based upon the exercise price per warrant of $11.50 per share. |
Page |
||||
ii |
||||
iii |
||||
1 |
||||
5 |
||||
7 |
||||
35 |
||||
36 |
||||
37 |
||||
47 |
||||
60 |
||||
72 |
||||
82 |
||||
94 |
||||
97 |
||||
99 |
||||
108 |
||||
112 |
||||
121 |
||||
128 |
||||
131 |
||||
131 |
||||
131 |
||||
F-1 |
• | Otonomo has a limited operating history and may be unable to achieve or sustain profitability or accurately predict its future results; |
• | Otonomo has a history of losses and expects to incur significant expenses and continuing losses for the foreseeable future; |
• | Otonomo expects to invest substantially in research and development for the purpose of developing and commercializing new services, and these investments could significantly reduce its profitability or increase its losses and may not generate revenue for Otonomo; |
• | If Otonomo does not develop enhancements to its services and introduce new services that achieve market acceptance, its growth, business, results of operations and financial condition could be adversely affected; |
• | If Otonomo is unsuccessful at investing in growth opportunities, its business could be materially and adversely affected; |
• | Otonomo may need to raise additional funds in the future in order to execute its business plan and these funds may not be available to Otonomo when it needs them. If Otonomo cannot raise additional funds when it needs them, its business, prospects, financial condition and operating results could be negatively affected; |
• | Otonomo has experienced rapid growth, and if Otonomo fails to effectively manage its growth, then its business, results of operations and financial condition could be adversely affected; |
• | Otonomo relies, in part, on partnerships to grow its business. The partnerships may not produce the expected financial or operating results Otonomo expects. In addition, if Otonomo is unable to enter into partnerships or successfully maintain them, its growth may be adversely impacted; |
• | Otonomo’s business depends on expanding its base of data consumers and data consumers increasing their use of its services, and its inability to expand its base of data consumers or any loss of data consumers or decline in their use of its services could materially and adversely affect its business, results of operations and financial condition; |
• | If Otonomo fails to adapt and respond effectively to rapidly changing technology, evolving industry standards, changing regulations, and changing customer needs, requirements or preferences, its products may become less competitive; |
• | The market for Otonomo’s services and platform is new and unproven, may decline or experience limited growth and is dependent in part on consumers continuing to adopt its platform and use its services; |
• | Otonomo relies on the ability to access data from external providers at reasonable terms and prices. Otonomo’s data providers might restrict its use of or refuse to license data, which could lead to its inability to access certain data or provide certain services and, as a result, materially and adversely affect its operating results and financial condition; |
• | If Otonomo is unable to expand its relationships with existing OEMs and vehicle fleet operators and add new OEMs and vehicle fleet operators and data providers, its business, results of operations and financial condition could be adversely affected; and |
• | The other matters described in the section titled “ Risk Factors |
• | an exemption from the auditor attestation requirement in the assessment of our internal controls over financial reporting required by Section 404 of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act; and |
• | an exemption from compliance with any new requirements adopted by the Public Company Accounting Oversight Board, or the PCAOB, requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about our audit and our financial statements. |
• | Otonomo has a limited operating history and may be unable to achieve or sustain profitability or accurately predict its future results; |
• | Otonomo has a history of losses and expects to incur significant expenses and continuing losses for the foreseeable future; |
• | Otonomo expects to invest substantially in research and development (“R&D”) for the purpose of developing and commercializing new services, and these investments could significantly reduce its profitability or increase its losses and may not generate revenue for Otonomo; |
• | If Otonomo does not develop enhancements to its services and introduce new services that achieve market acceptance, its growth, business, results of operations and financial condition could be adversely affected; |
• | If Otonomo is unsuccessful at investing in growth opportunities, its business could be materially and adversely affected; |
• | Otonomo may need to raise additional funds in the future in order to execute its business plan and these funds may not be available to Otonomo when it needs them. If Otonomo cannot raise additional funds when it needs them, its business, prospects, financial condition and operating results could be negatively affected; |
• | Otonomo has experienced rapid growth, and if Otonomo fails to effectively manage its growth, then its business, results of operations and financial condition could be adversely affected; |
• | Otonomo relies, in part, on partnerships to grow its business. The partnerships may not produce the expected financial or operating results Otonomo expects. In addition, if Otonomo is unable to enter into partnerships or successfully maintain them, its growth may be adversely impacted; |
• | Otonomo’s business depends on expanding its base of data consumers and data consumers increasing their use of its services, and its inability to expand its base of data consumers or any loss of data consumers or decline in their use of its services could materially and adversely affect its business, results of operations and financial condition; |
• | If Otonomo fails to adapt and respond effectively to rapidly changing technology, evolving industry standards, changing regulations, and changing customer needs, requirements or preferences, its products may become less competitive; |
• | The market for Otonomo’s services and platform is new and unproven, may decline or experience limited growth and is dependent in part on consumers continuing to adopt its platform and use its services; |
• | Otonomo relies on the ability to access data from external providers at reasonable terms and prices. Otonomo’s data providers might restrict its use of, or refuse to license, data, which could lead to its inability to access certain data or provide certain services and, as a result, materially and adversely affect its operating results and financial condition; |
• | If Otonomo is unable to expand its relationships with existing OEMs and vehicle fleet operators and add new OEMs and vehicle fleet operators and data providers, its business, results of operations and financial condition could be adversely affected; and |
• | The other matters described in the section titled “ Risk Factors |
Ordinary shares issuable by us upon exercise of the warrants |
13,825,000 ordinary shares. |
Securities that may be offered and sold from time to time by the Selling Securityholders |
Up to 92,071,690 ordinary shares, up to 5,200,000 warrants and up to 5,200,000 ordinary shares issuable upon exercise of the warrants. |
Terms of warrants |
Each warrant entitles the registered holder to purchase one ordinary share at a price of $11.50 per share. Our warrants expire on August 13, 2026 at 5:00 p.m., New York City time. |
Offering prices |
The securities offered by this prospectus may be offered and sold at prevailing market prices, privately negotiated prices or such other prices as the Selling Securityholders may determine. See “ Plan of Distribution |
Ordinary shares issued and outstanding prior to any exercise of warrants |
125,634,136 ordinary shares (as of August 13, 2021). |
Warrants issued and outstanding |
13,825,000 warrants (as of August 13, 2021). |
Ordinary shares to be issued and outstanding assuming exercise of all warrants |
139,459,136 ordinary shares (as of August 13, 2021). |
Use of proceeds |
We will receive up to an aggregate of $159.0 million from the exercise of the warrants, assuming the exercise in full of all of the warrants for cash. If the warrants are exercised pursuant to a cashless exercise feature, we will not receive any cash from these exercises. We expect to use the net proceeds from the exercise of the warrants, if any, for general corporate purposes. Our management will have broad discretion over the use of proceeds from the exercise of the warrants. See “ Use of Proceeds |
All of the ordinary shares and warrants (including shares issuable upon the exercise of such warrants) offered by the Selling Securityholders pursuant to this prospectus will be sold by the Selling Securityholders for their respective accounts. We will not receive any of the proceeds from these sales. |
Dividend Policy |
We have never declared or paid any cash dividend on our ordinary shares. We currently intend to retain any future earnings and do not expect to pay any dividends in the foreseeable future. Any further determination to pay dividends on our ordinary shares would be at the discretion of our board of directors, subject to applicable laws, and would depend on our financial condition, results of operations, capital requirements, general business conditions, and other factors that our board of directors may deem relevant. |
Market for our ordinary shares and warrants |
Our ordinary shares and warrants are listed on the Nasdaq Stock Market LLC (“Nasdaq”) under the trading symbols “OTMO” and “OTMOW,” respectively. |
Risk factors |
Prospective investors should carefully consider the “ Risk Factors |
• | investments in its engineering team, the development of new products, features and functionality and enhancements to its platform; |
• | expansion of its operations and infrastructure; |
• | increases in its investment in research and development; |
• | increases in its sales and marketing activities and expanding its sales force to cover additional geographies, including outside the U.S.; and |
• | general administration, including legal, accounting and other expenses related to being a public company. |
• | The timing of revenues generated in any quarter; |
• | Pricing changes Otonomo may adopt to drive market adoption or in response to competitive pressure; |
• | Otonomo’s ability to retain its existing customers and attract new customers; |
• | Otonomo’s ability to develop, introduce and sell services and products in a timely manner that meet customer requirements; |
• | Disruptions in Otonomo’s sales channels or termination of its relationship with partners; |
• | Delays in customers’ purchasing cycles or deferments of customers’ purchases in anticipation of new services or updates from Otonomo or its competitors; |
• | Fluctuations in demand pressures for Otonomo’s products; |
• | The mix of services sold in any quarter; |
• | The duration of the global COVID-19 pandemic and the time it takes for economic recovery; |
• | The timing and rate of broader market adoption of Otonomo’s data service platform; |
• | Market acceptance of Otonomo’s services and further technological advancements by Otonomo’s competitors and other market participants; |
• | Any change in the competitive dynamics of Otonomo’s markets, including consolidation of competitors, regulatory developments and new market entrants; |
• | Changes in the source, cost, availability of and regulations pertaining to materials Otonomo uses; |
• | Adverse litigation, judgments, settlements or other litigation-related costs, or claims that may give rise to such costs; and |
• | General economic, industry and market conditions, including trade disputes. |
• | Changes in tax laws or the regulatory environment; |
• | Changes in accounting and tax standards or practices; |
• | Changes in the composition of operating income by tax jurisdiction; and |
• | Otonomo’s operating results before taxes. |
• | Exchange rate fluctuations; |
• | Political and economic instability, international terrorism and anti-American sentiment, particularly in emerging markets; |
• | Global or regional health crises, such as the COVID-19 pandemic; |
• | Potential for violations of anti-corruption laws and regulations, such as those related to bribery and fraud; |
• | Preference for locally branded products, and laws and business practices favoring local competition; |
• | Potential consequences of, and uncertainty related to, the “Brexit” process in the United Kingdom, which could lead to additional expense and complexity in doing business there; |
• | Increased difficulty in managing inventory; |
• | Delayed revenue recognition; |
• | Less effective protection of intellectual property; |
• | Stringent regulation of the autonomous or other systems, or products using Otonomo’s products and rigorous consumer protection and product compliance regulations, including but not limited to General Data Protection Regulation in the European Union, European competition law, the Restriction of Hazardous Substances directive, the Waste Electrical and Electronic Equipment directive and the European Ecodesign directive that are costly to comply with, and may vary from country to country; |
• | Difficulties and costs of staffing and managing foreign operations; |
• | Import and export laws and the impact of tariffs; and |
• | Changes in local tax and customs duty laws or changes in the enforcement, application or interpretation of such laws. |
• | the realization of any of the risk factors presented in this prospectus; |
• | actual or anticipated differences in Otonomo’s estimates, or in the estimates of analysts, for Otonomo’s revenues, Adjusted EBITDA, results of operations, level of indebtedness, liquidity or financial condition; |
• | additions and departures of key personnel; |
• | failure to comply with the requirements of Nasdaq; |
• | failure to comply with the Sarbanes-Oxley Act or other laws or regulations; |
• | future issuances, sales, resales or repurchases or anticipated issuances, sales, resales or repurchases, of Otonomo’s securities including due to the expiration of contractual lock-up agreements; |
• | publication of research reports about Otonomo; |
• | the performance and market valuations of other similar companies; |
• | failure of securities analysts to initiate or maintain coverage of Otonomo, changes in financial estimates by any securities analysts who follow Otonomo or Otonomo’s failure to meet these estimates or the expectations of investors; |
• | new laws, regulations, subsidies, or credits or new interpretations of existing laws applicable to Otonomo; |
• | commencement of, or involvement in, litigation involving Otonomo; |
• | broad disruptions in the financial markets, including sudden disruptions in the credit markets; |
• | speculation in the press or investment community; |
• | actual, potential or perceived control, accounting or reporting problems; |
• | changes in accounting principles, policies and guidelines; and |
• | other events or factors, including those resulting from infectious diseases, health epidemics and pandemics (including the ongoing COVID-19 public health emergency), natural disasters, war, acts of terrorism or responses to these events. |
• | labor availability and costs for hourly and management personnel; |
• | profitability of Otonomo’s products, especially in new markets and due to seasonal fluctuations; |
• | changes in interest rates; |
• | impairment of long-lived assets; |
• | macroeconomic conditions, both internationally and locally; |
• | changes in consumer preferences and competitive conditions; |
• | expansion to new markets; and |
• | fluctuations in commodity prices. |
• | Otonomo’s shareholders’ proportionate ownership interest in Otonomo will decrease; |
• | the amount of cash available per share, including for payment of dividends in the future, may decrease; |
• | the relative voting strength of each previously outstanding ordinary share may be diminished; and |
• | the market price of the ordinary shares may decline. |
Reflecting Actual Redemptions upon the Closing of the Business Combination on August 13, 2021 |
||||||||
(in thousands, except share amounts) (a) |
Purchase Price |
Shares Issued |
||||||
Share Consideration to SWAG |
$ | 112,646 | 15,576,479 | |||||
PIPE subscription(b) |
$ | 142,500 | 14,250,000 | |||||
|
|
|
|
(a) | The value of ordinary shares is reflected at $10 per share. |
(b) | The value of ordinary shares represents the amount not including the Share Purchase Agreement. |
Reflecting Actual Redemptions upon the Closing of the Business Combination on August 13, 2021 |
||||||||
Shares |
% |
|||||||
Total Otonomo |
||||||||
SWAG |
15,576,479 | 13 | % | |||||
Existing Otonomo Shareholders(c) |
92,807,657 | 74 | % | |||||
PIPE Shares |
14,250,000 | 11 | % | |||||
PIPE Secondary(c) |
3,000,000 | 2 | % | |||||
|
|
|
|
|||||
Total Company Ordinary Shares Outstanding at Closing |
125,634,136 |
100 |
% |
(c) | The ordinary shares represents the amount after the Share Purchase Agreement transaction. |
as of December 31, 2020 | Reflecting Actual Redemptions upon the Closing of the Business Combination on August 13, 2021 |
|||||||||||||||||
Otonomo (Historical) |
SWAG II (Historical) |
Pro Forma Adjustments |
Adjustments Notes |
Pro Forma Combined |
||||||||||||||
ASSETS |
||||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||||
Cash and Cash Equivalents |
$ | 14,813 | $ | 1,003 | $ | 224,339 | (A) | $ | 240,155 | |||||||||
Short term investments |
12,800 | — | — | 12,800 | ||||||||||||||
Restricted Cash |
171 | — | — | 171 | ||||||||||||||
Account receivables |
108 | — | — | 108 | ||||||||||||||
Other receivables and prepaid expenses |
206 | 185 | — | 391 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
28,098 | 1,188 | 224,339 | 253,625 | ||||||||||||||
NON-CURRENT ASSETS: |
||||||||||||||||||
Property and Equipment, net |
625 | — | — | 625 | ||||||||||||||
Other long term assets |
202 | — | — | (B) | 202 | |||||||||||||
Cash and securities held in Trust Account |
— | 172,503 | (172,503 | ) | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total non-current assets |
827 | 172,503 | (172,503 | ) | 827 | |||||||||||||
TOTAL ASSETS |
$ | 28,925 | $ | 173,691 | $ | 51,836 | $ | 254,452 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES |
||||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||||
Account payables |
$ | 343 | $ | 233 | $ | — | $ | 576 | ||||||||||
Other Payables and accrued expenses |
2,655 | — | 3,000 | (C) | 5,655 | |||||||||||||
Deferred revenue |
265 | — | — | 265 | ||||||||||||||
Warrants for redeemable convertible preferred shares |
7,731 | — | (7,731 | ) | (D) | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Current Liabilities |
10,994 | 233 | (4,731 | ) | 6,496 | |||||||||||||
Deferred underwriting fee payable |
— | 6,037 | (6,037 | ) | (E) | — | ||||||||||||
Warrant liability |
— | 18,820 | (11,644 | ) | (O),(P) | 7,176 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Long Term Liabilities |
— | 24,857 | (17,681 | ) | 7,176 | |||||||||||||
Redeemable convertible preferred shares |
77,702 | 1 | (77,703 | ) | (F) | — | ||||||||||||
Class A common stock subject to possible redemption |
— | 143,601 | (143,601 | ) | (G) | — | ||||||||||||
SHAREHOLDERS’ EQUITY (DEFICIT |
||||||||||||||||||
Ordinary shares |
— | — | — | — | ||||||||||||||
Additional Paid-In Capital |
10,357 | 9,361 | 289,016 | (H) | 308,734 | |||||||||||||
Accumulated Deficit |
(70,128 | ) | (4,362 | ) | 6,536 | (I) | (67,954 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Shareholders’ Equity (Deficit) |
(59,771 | ) | 4,999 | 295,552 | 240,780 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) |
$ | 28,925 | $ | 173,691 | $ | 51,836 | $ | 254,452 | ||||||||||
|
|
|
|
|
|
|
|
as of December 31, 2020 | Reflecting Actual Redemptions upon the Closing of the Business Combination on August 13, 2021 |
|||||||||||||||||||
Otonomo (Historical) |
SWAG II (Historical) |
Pro Forma Adjustments |
Adjustments Notes |
Pro Forma Combined |
||||||||||||||||
Revenues |
$ | 394 | $ | — | $ | — | $ | 394 | ||||||||||||
Cost of Revenues |
1,235 | — | — | 1,235 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Gross Loss |
(841 | ) | — | — | (841 | ) | ||||||||||||||
Operating Expenses: |
||||||||||||||||||||
Research and Development |
8,634 | — | 560 | 9,194 | ||||||||||||||||
Sales and Marketing |
5,213 | — | 700 | 5,913 | ||||||||||||||||
General and Administrative |
2,540 | 1,497 | 1,740 | 5,777 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total Operating Expenses |
16,387 | 1,497 | 3,000 | AAA | 20,884 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating Loss |
17,228 | 1,497 | 3,000 | 21,725 | ||||||||||||||||
Financial expenses (income), net |
2,737 | 2,865 | (5,171 | ) | BBB | 431 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Loss (income) before Taxes |
19,965 | 4,362 | (2,171 | ) | 22,156 | |||||||||||||||
Taxes on Income |
76 | — | — | 76 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net Loss (income) |
$ | 20,041 | $ | 4,362 | $ | (2,171 | ) | $ | 22,232 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss per share attributable to ordinary shareholders, basic and diluted |
(0.21 | ) | (0.82 | ) | ||||||||||||||||
Weighted-average ordinary shares outstanding, basic and diluted |
94,018,974 | 5,349,259 | ||||||||||||||||||
Pro forma net loss per share attributable to ordinary shareholders, basic and diluted |
(0.18 | ) | ||||||||||||||||||
Pro forma weighted average ordinary shares outstanding, basic and diluted |
123,845,453 |
• | Otonomo condensed consolidated balance sheet as of December 31, 2020, and the related notes for the year ended December 31, 2020 included elsewhere in this prospectus; and |
• | SWAG ’s condensed balance sheet as of December 31, 2020, and the related notes for the year ended December 31, 2020, included elsewhere in this prospectus. |
• | Otonomo condensed consolidated statements of operations for the year ended December 31, 2020 and the related notes included elsewhere in this prospectus; and |
• | SWAG ’s condensed statement of operations for the year ended December 31, 2020 and the related notes included elsewhere in this prospectus. |
(A) | Represents pro forma adjustments to the cash balance to reflect the following: |
(in thousands) |
||||||||
Reclassification of Marketable securities held in Trust Account |
$ | 172,503 | (B |
) | ||||
Redemption of SWAG Class A Stock |
(59,863 | ) | (L |
) | ||||
Issuance costs paid in Cash |
(24,764 | ) | (J |
) | ||||
Deferred underwriting fee payable |
(6,037 | ) | (E |
) | ||||
Proceeds from PIPE |
142,500 | (K |
) | |||||
|
|
|||||||
224,339 | ||||||||
|
|
(B) | Reflects the reclassification of $172.5 million of marketable securities held in the Trust Account that became available following the Business Combination or redeemed. |
(C) | Reflects new compensation arrangements executed with six key executives in connection with the Business Combination, resulting in a one-time bonuses of $3.0 million for these executives, which were payable upon closing of the Business Combination and vest within a period of one year. |
(D) | Reflects the automatic exercise of 1,179,231 warrants to pre-Business Combination (“Legacy”) Otonomo convertible preferred shares into 1,179,231 Legacy Otonomo ordinary shares upon the consummation of the Transactions. |
(E) | Represents the payout of $6.0 million deferred underwriting fees paid out after the Business Combination. |
(F) | Reflects the conversion of 62,914,408 Legacy Otonomo convertible preferred shares into 62,914,408 Legacy Otonomo ordinary shares. |
(G) | The aggregate value of the shares of SWAG common stock subject to redemption was $143.6 million (net of the amount redeemed in the amount of $59.9 million). |
(H) | Represents pro forma adjustments to additional paid-in capital to reflect the following: |
($ in thousands) |
||||||
Payment of transaction fees for Legacy Otonomo |
(24,764 | ) | (J) | |||
Reclassification of warrants from Liability to APIC |
7,731 | (D) | ||||
Conversion of Legacy Otonomo preferred stock to Legacy Otonomo ordinary shares |
77,703 | (F) | ||||
Reclassification of Class A Stock subject to redemption |
143,601 | (G) | ||||
Redemption of SWAG Class A Stock |
(59,863 | ) | (L) | |||
Issuance of ordinary shares to PIPE Investors |
142,500 | (K) | ||||
Reclassification of SWAG expenses |
(4,362 | ) | (N) | |||
Adjustment to fair value of Otonomo’s warrant for redeemable convertible preferred shares . |
(3,279 | ) | (M) | |||
Reclassification of public warrant to additional paid in capital |
11,644 | (P) | ||||
Adjustment to revaluation of public warrants |
(1,380 | ) | (Q) | |||
Transaction costs allocated to public warrants |
(515 | ) | (S) | |||
|
|
|||||
289,016 | ||||||
|
|
(I) | Represents pro forma adjustments to accumulated deficit balance to reflect the following: |
($ in thousands) |
||||||
Adjustment to fair value of Otonomo’s warrant for redeemable convertible preferred shares |
3,279 | (M) | ||||
Formation and operating costs recorded in SWAG |
4,362 | (N) | ||||
Compensation arrangements to key executives |
(3,000 | ) | (C) | |||
Adjustment to revaluation of public warrants |
1,380 | (Q) | ||||
Transaction costs allocated to public warrants |
515 | (S) | ||||
|
|
|||||
6,536 | ||||||
|
|
(J) | Represents transaction costs of approximately $24.8 million incurred by Legacy Otonomo. |
(K) | Reflects the proceeds of $142.5 million from the issuance and sale of 14,250,000 ordinary shares at $10.00 per share in a private placement pursuant to the Subscription Agreements. |
(L) | Represents the redemption of $59.9 million of shares by SWAG stockholders who chose to redeem their shares. |
(M) | Represents an adjustment to fair value of Otonomo’s warrant for redeemable convertible preferred shares as if the Transactions occurred as of the beginning of the period. |
(N) | Represents the amount of the formation expenses, warrant revaluation costs and operating costs recorded in SWAG. |
(O) | Assuming the value remains unchanged as each outstanding warrant of SWAG was assumed by Otonomo and became a warrant of Otonomo. |
(P) | Reflects pro forma adjustments to warrant liability: |
($ in thousands) |
||||||||
Adjustment to revaluation of public warrants |
(1,380 | ) | (Q) |
|||||
Reclassification of public warrant to additional paid in capital |
(10,264 | ) | (R) |
|||||
|
|
|||||||
(11,644 | ) | |||||||
|
|
(Q) | Reflects the cancellation of adjustment to fair value recorded in SWAG on the Public warrant. |
(R) | Reflects the reclassification of $10.3 million related to public warrants. |
(S) | Represents transaction costs of approximately $0.5 million related to public warrants. |
($ in thousands) |
||||||
Adjustment to fair value of Otonomo’s warrant for redeemable convertible preferred shares |
(3,279 | ) | (M) | |||
Adjustment to revaluation of public warrants |
(1,380 | ) | (Q) | |||
Transaction costs allocated to public warrants |
(515 | ) | (S) | |||
Interest earned on marketable securities held in Trust Account |
3 | |||||
|
|
|||||
(5,171 | ) | |||||
|
|
Reflecting Actual Redemptions upon the Closing of the Business Combination on August 13, 2021 |
||||
Year Ended December 31, 2020 |
||||
Pro forma net loss (in thousands) |
$ | (22,232 | ) | |
Weighted average shares outstanding—basic and diluted |
123,845,453 | |||
Net loss per share—basic and diluted(1) |
(0.18 | ) | ||
Weighted average shares outstanding—basic and diluted |
||||
SWAG Public Stockholders |
11,263,979 | |||
Holders of SWAG Sponsor Shares |
4,312,500 | |||
PIPE Investors |
14,250,000 | |||
Legacy Otonomo stockholders(2) |
30,668,412 | |||
Legacy Otonomo Converted preferred shares(2) |
62,319,947 | |||
Legacy Otonomo Converted warrants(2) |
|
1,030,615 |
| |
|
|
|||
123,845,453 | ||||
|
|
(1) | The pro forma shares attributable to Legacy Otonomo shareholders is calculated by applying the exchange ratio of 1 to the historical Legacy Otonomo ordinary shares and preferred stock that was outstanding as of merger. |
(2) | The pro forma basic and diluted shares of Legacy Otonomo shareholders exclude 10.2 million of unexercised employee stock options, as these are not deemed a participating security and their effect is antidilutive. |
• | identification of the contract, or contracts, with a customer; |
• | identification of the performance obligations in the contract; |
• | determination of the transaction price; |
• | allocation of the transaction price to the performance obligations in the contract; and |
• | recognition of revenue when, or as, Otonomo satisfies a performance obligation. |
Year Ended December 31, |
Change |
Change |
||||||||||||||
2019 |
2020 |
$ |
% |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Total |
$ | 129 | $ | 394 | $ | 265 | 205 | % | ||||||||
|
|
|
|
|
|
Year Ended December 31, |
Change |
Change |
||||||||||||||
2019 |
2020 |
$ |
% |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Cost of services |
$ | 1,191 | $ | 1,235 | $ | 44 | 4 | % | ||||||||
Gross margin |
(823 | )% | (213 | )% |
Year Ended December 31, |
Change |
Change |
||||||||||||||
2019 |
2020 |
$ |
% |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Research and development |
$ | 8,237 | $ | 8,634 | $ | 397 | 5 | % | ||||||||
Sales and marketing |
8,108 | 5,213 | (2,895 | ) | (36 | )% | ||||||||||
General and administrative |
2,852 | 2,540 | (312 | ) | (11 | )% | ||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 19,197 | $ | 16,387 | $ | 2,810 | (15 | )% |
Year Ended December 31, |
Change |
Change |
||||||||||||||
2019 |
2020 |
$ |
% |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Financial (Expense) Income, Net |
$ | 1,226 | $ | (2,737 | ) | $ | (3,963 | ) | (323 | )% |
Year Ended December 31, |
||||||||
(dollars in thousands) |
2019 |
2020 |
||||||
Net cash used in operating activities |
$ | (17,304 | ) | $ | (14,135 | ) | ||
Net cash provided by (used in) investing activities |
$ | 9,979 | $ | (1,832 | ) | |||
Net cash provided by financing activities |
$ | 2,736 | $ | 20,100 | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents and short-term restricted cash equivalents |
$ | (4,589 | ) | $ | 4,133 | |||
|
|
|
|
(in thousands) |
||||||||||||||||||||
Total |
Less than 1 year |
1 to 3 years |
3 to 5 years |
More than 5 years |
||||||||||||||||
Operating lease obligation (1) |
$ | 964 | $ | 482 | $ | 482 | $ | — | $ | — | ||||||||||
Total |
$ | 964 | $ | 482 | $ | 482 | $ | — | $ | — |
(1) | Primarily represents future minimum lease payments under our non-cancelable operating lease which expires in 2022. The minimum lease payments above do not include any related common area maintenance charges, operating expenses or real estate taxes. |
• | contemporaneous valuations of the ordinary shares performed by independent third-party specialists; |
• | the prices, rights, preferences, and privileges of the Otonomo preferred shares relative to those of the ordinary shares; |
• | the lack of marketability inherent in the ordinary shares; |
• | Otonomo’s actual operating and financial performance; |
• | Otonomo’s current business conditions and projections; |
• | the history of Otonomo and the introduction of new products; |
• | Otonomo’s stage of development; |
• | the likelihood of achieving a liquidity event, such as an initial public offering (IPO), a merger, or acquisition of Otonomo, given prevailing market conditions; |
• | the operational and financial performance of comparable publicly traded companies; and |
• | the U.S. and global capital market conditions and overall economic conditions. |
• | cabin data, including the state of doors and windows, ADAS, and infotainment data; |
• | engine-related information such as fuel, oil, error codes or battery voltage and state of charge; |
• | maintenance data such as time or distance traveled and diagnostic trouble codes (DTC); |
• | data related to the specific vehicle, like make, model, year and fuel type; |
• | driving data such as location, distance travelled, odometer, heading and speed; and |
• | environmental data ranging from external weather and temperature, to road hazards and road signs. |
• | Growing ecosystem and data pool |
• | Unique technological needs and high onboarding costs for data providers. |
accounting, consent, multiple APIs and data structuring technologies. OEMs often lack the capabilities to implement these technologies and do not have the desire to develop them internally due to the substantial investments required for building and maintaining the data infrastructure. Tapping into the vast potential of data utilization also requires data providers to individually contract and integrate with multiple data consumers, which results in high marginal costs per each new data consumer acquired. Onboarding each new consumer also requires the involvement of multiple organizational functions, such as IT, legal and procurement. The onboarding process is often too expensive to justify the investment for data providers, especially when data consumers are small or medium-sized businesses. Without significant reduction of onboarding costs, the ability of data providers to efficiently scale their utilization efforts is limited. |
• | Technological and cost constraints on data consumers. |
• | Regulatory-driven opportunities. |
• | Compliance challenges. |
• | allow data providers and consumers to efficiently outsource consent management, data processing and data structuring, allowing them to benefit from vehicle data while remaining focused on their core business; |
• | present significant cost reductions for data providers that only need to integrate with one partner instead of multiple data consumers; |
• | present significant cost reductions for data consumers by allowing them to work with one integration partner. This provides data consumers with data in a structured and usable format, instead of dealing with the challenges of contracting multiple OEMs and managing multiple stakeholders and formats; |
• | facilitate use cases of aggregate data that require certain coverage levels; |
• | eliminate reliance on OBD II aftermarket devices in favor of data marketplaces that provide the same data and other data points continuously and in a more user-friendly format; and |
• | ensure data quality and accuracy for data consumers by replacing smartphone data with more sanitized data, thereby lowering risk of fraud and inaccuracy. |
• | Historical data reports |
• | Vehicle status |
• | Streaming |
• | Events |